Budget & Forecasting

Annual Budget
$12,500,000

For fiscal year 2023-2024

YTD Expenses
$5,245,678

42% of annual budget

YTD Revenue
$6,345,890

51% of annual target

Budget Variance
+$1,100,212

+8.8% favorable

Budget vs Actual
Comparison of budgeted and actual expenses by department
Budget Allocation
Distribution of budget across departments
DepartmentAllocationPercentage
Academic$5,000,00040%
Facilities$2,500,00020%
Admin$1,875,00015%
IT$1,250,00010%
Sports$1,250,00010%
Arts$625,0005%